VANCOUVER, Wash.--(BUSINESS WIRE)--
Riverview Bancorp, Inc. (Nasdaq: RVSB) (“Riverview” or the “Company”)
today reported net income of $1.8 million, or $0.08 per share, in its
second fiscal quarter ended September 30, 2012 compared to a net loss of
$1.8 million, or $0.08 per share, in the preceding quarter and net
income of $181,000, or $0.01 per share, in its second fiscal quarter a
year ago.
“Credit quality improved for the second consecutive quarter as we
continue to focus on identifying and resolving problem credits,” stated
Pat Sheaffer, Chairman and CEO. “Our team’s success in executing this
plan has resulted in a profitable quarter and reduction in nonperforming
asset balances. While we will continue to pull from every resource to
reduce problem assets, we can also now focus on responsible profitable
growth that supports lending in the communities we serve.”
Highlights (at or for the period ended September 30, 2012)
-
Net income was $1.8 million, or $0.08 per diluted share
-
The net interest margin was 4.31% compared to 4.22% for June 30, 2012
-
Nonperforming loans decreased $8.8 million during the quarter to $28.0
million (23.8% decline)
-
Nonperforming assets decreased $6.3 million during the quarter to
$52.5 million (10.8% decline)
-
Strong core deposits at 96% of total deposits
-
Capital levels continue to exceed the regulatory requirements to be
categorized as “well capitalized” with a total risk-based capital
ratio of 13.41% and a Tier 1 leverage ratio of 9.09%
Credit Quality
“The decrease in the provision for loan losses during the quarter was
primarily driven by the improvement in credit quality of the loan
portfolio and reduction in loan charge-offs,” said Ron Wysaske,
President and COO. Riverview recorded a $500,000 provision for loan
losses in the second quarter of fiscal year 2013 compared to $4.0
million in the preceding quarter and $2.2 million in the second quarter
of fiscal year 2012. The allowance for loan losses was $20.1 million at
September 30, 2012 and represented 3.46% of total loans and 71.85% of
nonperforming loans.
“Nonperforming loan balances decreased $8.8 million during the quarter,
primarily in the commercial real estate and multi-family loan
categories,” added Wysaske. Nonperforming loans decreased to $28.0
million, or 4.81% of total loans, at September 30, 2012, compared to
$36.8 million, or 5.95% of total loans, at June 30, 2012. The decrease
in nonperforming loans was primarily driven by a reduction in the inflow
of new nonperforming loans. New nonperforming loans decreased to $2.9
million during the quarter compared to $10.4 million in the preceding
quarter. Loans delinquent 30 – 89 days also decreased to $3.7 million,
or 0.64% of total loans, at September 30, 2012 compared to $8.0 million,
or 1.29% of total loans, at June 30, 2012. Net charge-offs in the second
quarter of fiscal 2013 totaled $1.3 million, compared to $2.9 million in
the preceding quarter and $3.6 million in the second fiscal quarter a
year ago.
Real estate owned (“REO”) increased $2.4 million during the quarter to
$24.5 million due to the transfer of $4.2 million in loans to REO during
the quarter. REO sales during the quarter totaled $1.2 million with
write-downs of $725,000. Despite the increase in REO during the quarter,
the Company remains optimistic that it will be able to decrease REO over
the remainder of the year due to accelerating sales during the past
several quarters and the continuing improvement in real estate activity
in its market area.
Nonperforming assets (“NPAs”) declined to $52.5 million at September 30,
2012 compared to $58.9 million at June 30, 2012. At September 30, 2012,
Riverview’s NPAs were 6.49% of total assets compared to 7.22% at the end
of the preceding quarter.
Balance Sheet Review
“As laid out in our capital plan that we implemented in May, our initial
phase was to shrink the balance sheet while we cleaned up the loan
portfolio,” stated Wysaske. “During the first quarter of fiscal year
2013, we took advantage of favorable interest rates by selling $31.4
million in single-family mortgage loans to the Freddie Mac (“FHLMC”) for
a $650,000 gain. During the second quarter we further improved our
capital position as we continued to reduce the balance sheet. Having
achieved profitability, we will begin to focus more on organic growth by
building new relationships and expanding the loan portfolio.”
Riverview continues to reduce its exposure to land development and
speculative construction loans. The balance of these portfolios declined
to $31.4 million at September 30, 2012 compared to $34.0 million three
months earlier. Land development and speculative construction loans
represented a combined 5.4% of the total loan portfolio at September 30,
2012 compared to 5.5% of the total loan portfolio the prior quarter.
At September 30, 2012, the commercial real estate (“CRE”) loan portfolio
totaled $322.1 million, of which 29% was owner-occupied and 71% was
investor-owned. The CRE portfolio contained six loans totaling $11.3
million that were nonperforming, representing 3.5% of the total CRE
portfolio and 40.4% of total nonperforming loans.
Total deposits were $699.2 million at September 30, 2012 compared to
$705.9 million at June 30, 2012 and $729.3 million a year ago. At
September 30, 2012, noninterest deposits were $136.7 million, an
increase of 3.4% from the previous quarter and 17.2% from a year ago.
Core deposits accounted for 96% of total deposits at September 30, 2012.
Net Interest Margin
Riverview’s net interest margin improved nine basis points during the
quarter to 4.31% compared to 4.22% for the preceding quarter. The
increase in net interest margin was a result of interest income recorded
on loans removed from nonaccrual status, as well as the slowdown of new
loans placed on nonaccrual status during the quarter and the re-pricing
of the Company’s trust preferred debentures. The cost of
interest-bearing deposits decreased during the current quarter to 0.49%,
a five basis point decline from the preceding quarter and a decrease of
26 basis points from the second fiscal quarter a year ago. These
improvements were partially offset by lower yields on the Company’s loan
and investment portfolios as a result of the continued low interest rate
environment.
Income Statement
Riverview’s net interest income before the provision for loan losses was
$7.8 million in the second fiscal quarter compared to $8.1 million in
the preceding quarter and $8.4 million in the second fiscal quarter a
year ago. Non-interest income was $2.3 million in the second fiscal
quarter compared to $2.4 million in the preceding quarter and $1.8
million in the second fiscal quarter a year ago. In the first six months
of fiscal year 2013, non-interest income increased 27% to $4.8 million
compared to $3.7 million in the same period a year earlier. The increase
in non-interest income was due to an increase in service charge income
and mortgage banking activity, including the sale of $31.4 million in
single-family mortgages to the FHLMC, which resulted in a $650,000 gain
on sale of loans during the first quarter of fiscal year 2013.
Non-interest expense declined to $7.8 million in the second fiscal
quarter compared to $8.3 million in the preceding quarter and was
unchanged from $7.8 million in the second fiscal quarter a year ago. In
the first six months of fiscal year 2013, non-interest expense totaled
$16.1 million compared to $16.0 million in the same period a year
earlier.
In fiscal 2012, the Company established a valuation allowance against
its deferred tax asset. At September 30, 2012, the total valuation
allowance was $17.1 million. Management will review the deferred tax
asset on a quarterly basis to determine the appropriate valuation
allowance, if needed. Any future reversals of the deferred tax asset
valuation allowance would decrease the Company’s income tax expense and
increase its after tax net income in the period of reversal.
Capital and Liquidity
The Bank continues to maintain capital levels in excess of the
regulatory requirements to be categorized as “well capitalized” with a
total risk-based capital ratio of 13.41% and a Tier 1 leverage ratio of
9.09% at September 30, 2012.
At September 30, 2012, the Bank had available total and contingent
liquidity of $500 million, including over $250 million of borrowing
capacity from the Federal Home Loan Bank of Seattle and the Federal
Reserve Bank of San Francisco. The Bank also has more than $125 million
of cash and short-term investments.
Gresham Branch and Mobile Banking
In June 2012, Riverview opened its eighteenth branch and its fourth in
Oregon. This new full service branch will fill a long-standing need for
community banking in the Gresham market area. Gresham, just east of
Portland, is the fourth largest city in Oregon.
Riverview launched its Mobile Banking apps for the iPhone and Android
platforms in August 2012. Augmenting the existing browser based systems
for smartphones, the apps were adopted quickly by our clients with
almost 2,000 downloads in the first sixty days. Currently over 15% of
our online customers are using Mobile Banking to check balances, review
account history and transfer funds.
Non-GAAP Financial Measures
In addition to results presented in accordance with generally accepted
accounting principles in the United States of America (GAAP), this press
release contains certain non-GAAP financial measures. Riverview believes
that certain non-GAAP financial measures provide investors with
information useful in understanding the company’s financial performance;
however, readers of this report are urged to review these non-GAAP
financial measures in conjunction with GAAP results as reported.
Financial measures that exclude intangible assets are non-GAAP measures.
To provide investors with a broader understanding of capital adequacy,
Riverview provides non-GAAP financial measures for tangible common
equity, along with the GAAP measure. Tangible common equity is
calculated as shareholders’ equity less goodwill and other intangible
assets. In addition, tangible assets are total assets less goodwill and
other intangible assets.
The following table provides a reconciliation of ending shareholders’
equity (GAAP) to ending tangible shareholders’ equity (non-GAAP), and
ending assets (GAAP) to ending tangible assets (non-GAAP).
|
|
|
| September 30, |
|
| June 30, |
|
| September 30, |
|
| March 31, |
|
(Dollars in thousands) | | | | 2012 | | | 2012 | | | 2011 | | | 2012 |
| | | | | | | | | | | | |
|
|
Shareholders’ equity
| | | |
$
|
75,607
| | |
$
|
73,820
| | |
$
|
108,149
| | |
$
|
75,607
|
|
Goodwill
| | | | |
25,572
| | | |
25,572
| | | |
25,572
| | | |
25,572
|
|
Other intangible assets, net
| | | |
|
520
| | |
|
566
| | |
|
511
| | |
|
415
|
| | | | | | | | | | | | |
|
|
Tangible shareholders’ equity
| | | |
$
|
49,515
| | |
$
|
47,682
| | |
$
|
82,066
| | |
$
|
49,620
|
| | | | | | | | | | | | |
|
|
Total assets
| | | |
$
|
809,553
| | |
$
|
814,730
| | |
$
|
873,396
| | |
$
|
855,998
|
|
Goodwill
| | | | |
25,572
| | | |
25,572
| | | |
25,572
| | | |
25,572
|
|
Other intangible assets, net
| | | |
|
520
| | |
|
566
| | |
|
511
| | |
|
415
|
| | | | | | | | | | | | |
|
|
Tangible assets
| | | |
$
|
783,461
| | |
$
|
788,592
| | |
$
|
847,313
| | |
$
|
830,011
|
| | | | | | | | | | | | |
|
About Riverview
Riverview Bancorp, Inc. (www.riverviewbank.com)
is headquartered in Vancouver, Washington – just north of Portland,
Oregon on the I-5 corridor. With assets of $810 million, it is the
parent company of the 89 year-old Riverview Community Bank, as well as
Riverview Asset Management Corp. The Bank offers true community banking
services, focusing on providing the highest quality service and
financial products to commercial and retail customers. There are 18
branches, including thirteen in the Portland-Vancouver area and three
lending centers.
“Safe Harbor” statement under the Private Securities Litigation
Reform Act of 1995: This press release contains forward-looking
statements that are subject to risks and uncertainties, including, but
not limited to: the Company’s ability to raise common capital, the
amount of capital it intends to raise and its intended use of that
capital. The credit risks of lending activities, including changes in
the level and trend of loan delinquencies and write-offs and changes in
the Company’s allowance for loan losses and provision for loan losses
that may be impacted by deterioration in the housing and commercial real
estate markets; changes in general economic conditions, either
nationally or in the Company’s market areas; changes in the levels of
general interest rates, and the relative differences between short and
long term interest rates, deposit interest rates, the Company’s net
interest margin and funding sources; fluctuations in the demand for
loans, the number of unsold homes, land and other properties and
fluctuations in real estate values in the Company’s market areas;
secondary market conditions for loans and the Company’s ability to sell
loans in the secondary market; results of examinations of us by the
Office of Comptroller of the Currency or other regulatory authorities,
including the possibility that any such regulatory authority may, among
other things, require us to increase the Company’s reserve for loan
losses, write-down assets, change Riverview Community Bank’s regulatory
capital position or affect the Company’s ability to borrow funds or
maintain or increase deposits, which could adversely affect its
liquidity and earnings; the Company’s compliance with regulatory
enforcement actions we have entered into with the OCC and the
possibility that our noncompliance could result in the imposition of
additional enforcement actions and additional requirements or
restrictions on our operations; legislative or regulatory changes that
adversely affect the Company’s business including changes in regulatory
policies and principles, or the interpretation of regulatory capital or
other rules; the Company’s ability to attract and retain deposits;
further increases in premiums for deposit insurance; the Company’s
ability to control operating costs and expenses; the use of estimates in
determining fair value of certain of the Company’s assets, which
estimates may prove to be incorrect and result in significant declines
in valuation; difficulties in reducing risks associated with the loans
on the Company’s balance sheet; staffing fluctuations in response to
product demand or the implementation of corporate strategies that affect
the Company’s workforce and potential associated charges; computer
systems on which the Company depends could fail or experience a security
breach; the Company’s ability to retain key members of its senior
management team; costs and effects of litigation, including settlements
and judgments; the Company’s ability to successfully integrate any
assets, liabilities, customers, systems, and management personnel it may
in the future acquire into its operations and the Company’s ability to
realize related revenue synergies and cost savings within expected time
frames and any goodwill charges related thereto; increased competitive
pressures among financial services companies; changes in consumer
spending, borrowing and savings habits; the availability of resources to
address changes in laws, rules, or regulations or to respond to
regulatory actions; the Company’s ability to pay dividends on its common
stock; and interest or principal payments on its junior subordinated
debentures; adverse changes in the securities markets; inability of key
third-party providers to perform their obligations to us; changes in
accounting policies and practices, as may be adopted by the financial
institution regulatory agencies or the Financial Accounting Standards
Board, including additional guidance and interpretation on accounting
issues and details of the implementation of new accounting methods;
other economic, competitive, governmental, regulatory, and technological
factors affecting the Company’s operations, pricing, products and
services and the other risks described from time to time in our filings
with the SEC.
Such forward-looking statements may include projections. Any such
projections were not prepared in accordance with published guidelines of
the American Institute of Certified Public Accountants or the Securities
Exchange Commission regarding projections and forecasts nor have such
projections been audited, examined or otherwise reviewed by independent
auditors of the Company. In addition, such projections are based upon
many estimates and inherently subject to significant economic and
competitive uncertainties and contingencies, many of which are beyond
the control of management of the Company. Accordingly, actual results
may be materially higher or lower than those projected. The inclusion of
such projections herein should not be regarded as a representation by
the Company that the projections will prove to be correct.
The Company cautions readers not to place undue reliance on any
forward-looking statements. Moreover, you should treat these statements
as speaking only as of the date they are made and based only on
information then actually known to the Company. The Company does not
undertake and specifically disclaims any obligation to revise any
forward-looking statements to reflect the occurrence of anticipated or
unanticipated events or circumstances after the date of such statements.
These risks could cause our actual results for fiscal 2013 and beyond to
differ materially from those expressed in any forward-looking statements
by, or on behalf of, us, and could negatively affect the Company’s
operating and stock price performance.
|
|
|
| |
|
| |
|
| |
|
| |
| RIVERVIEW BANCORP, INC. AND SUBSIDIARY | | | | | | | | | | | | | |
| Consolidated Balance Sheets | | | | | | | | | | | | | |
| (In thousands, except share data) (Unaudited) |
|
|
| September 30, 2012 |
|
| June 30, 2012 |
|
| September 30, 2011 |
|
| March 31, 2012 |
| ASSETS | | | | | | | | | | | | | |
| | | | | | | | | | | | |
|
Cash (including interest-earning accounts of $83,642, $58,539,
$32,955 and $33,437)
| | | | $ 98,367 | | | $ 71,362 | | | $ 50,148 | | | $ 46,393 |
|
Certificate of deposits
| | | |
41,797
| | |
40,975
| | |
23,847
| | |
41,473
|
|
Loans held for sale
| | | |
1,289
| | |
100
| | |
264
| | |
480
|
|
Investment securities held to maturity, at amortized cost
| | | |
-
| | |
487
| | |
499
| | |
493
|
|
Investment securities available for sale, at fair value
| | | |
6,278
| | |
6,291
| | |
6,707
| | |
6,314
|
|
Mortgage-backed securities held to maturity, at amortized
| | | |
164
| | |
168
| | |
181
| | |
171
|
|
Mortgage-backed securities available for sale, at fair value
| | | |
679
| | |
813
| | |
1,341
| | |
974
|
Loans receivable (net of allowance for loan losses of $20,140,
$20,972, $14,672, and $19,921)
| | | |
562,058
| | |
597,138
| | |
680,838
| | |
664,888
|
|
Real estate and other pers. property owned
| | | |
24,481
| | |
22,074
| | |
25,585
| | |
18,731
|
|
Prepaid expenses and other assets
| | | |
3,894
| | |
4,550
| | |
6,020
| | |
6,362
|
|
Accrued interest receivable
| | | |
1,958
| | |
2,084
| | |
2,402
| | |
2,158
|
| Federal Home Loan Bank stock, at cost
| | | |
7,285
| | |
7,350
| | |
7,350
| | |
7,350
|
|
Premises and equipment, net
| | | |
17,745
| | |
17,887
| | |
16,568
| | |
17,068
|
|
Deferred income taxes, net
| | | |
616
| | |
612
| | |
9,307
| | |
603
|
|
Mortgage servicing rights, net
| | | |
420
| | |
448
| | |
334
| | |
278
|
|
Goodwill
| | | |
25,572
| | |
25,572
| | |
25,572
| | |
25,572
|
|
Core deposit intangible, net
| | | |
100
| | |
118
| | |
177
| | |
137
|
|
Bank owned life insurance
| | | |
16,850
| | |
16,701
| | |
16,256
| | |
16,553
|
| | | | | | | | | | | | |
|
|
TOTAL ASSETS
| | | | $ 809,553 | | | $ 814,730 | | | $ 873,396 | | | $ 855,998 |
| | | | | | | | | | | | |
|
| LIABILITIES AND EQUITY | | | | | | | | | | | | | |
| | | | | | | | | | | | |
|
|
LIABILITIES:
| | | | | | | | | | | | | |
|
Deposit accounts
| | | | $ 699,227 | | | $ 705,892 | | | $ 729,259 | | | $ 744,455 |
|
Accrued expenses and other liabilities
| | | |
7,926
| | |
8,675
| | |
9,459
| | |
9,398
|
|
Advance payments by borrowers for taxes and insurance
| | | |
1,060
| | |
605
| | |
797
| | |
800
|
|
Junior subordinated debentures
| | | |
22,681
| | |
22,681
| | |
22,681
| | |
22,681
|
|
Capital lease obligation
| | | |
2,477
| | |
2,495
| | |
2,544
| | |
2,513
|
|
Total liabilities
| | | |
733,371
| | |
740,348
| | |
764,740
| | |
779,847
|
| | | | | | | | | | | | |
|
|
EQUITY:
| | | | | | | | | | | | | |
|
Shareholders' equity
| | | | | | | | | | | | | |
Serial preferred stock, $.01 par value; 250,000 authorized, issued
and outstanding, none
| | | |
-
| | |
-
| | |
-
| | |
-
|
|
Common stock, $.01 par value; 50,000,000 authorized,
| | | | | | | | | | | | | |
| September 30, 2012 - 22,471,890 issued and outstanding;
| | | |
-
| | |
-
| | |
-
| | |
-
|
| June 30, 2012 – 22,471,890 issued and outstanding;
| | | |
225
| | |
225
| | |
225
| | |
225
|
| September 30, 2011 - 22,471,890 issued and outstanding;
| | | |
-
| | |
-
| | |
-
| | |
-
|
| March 31, 2012 – 22,471,890 issued and outstanding;
| | | |
-
| | |
-
| | |
-
| | |
-
|
|
Additional paid-in capital
| | | |
65,576
| | |
65,593
| | |
65,626
| | |
65,610
|
|
Retained earnings
| | | |
11,543
| | |
9,756
| | |
44,088
| | |
11,536
|
|
Unearned shares issued to employee stock ownership trust
| | | |
(541)
| | |
(567)
| | |
(644)
| | |
(593)
|
|
Accumulated other comprehensive loss
| | | |
(1,196)
| | |
(1,187)
| | |
(1,146)
| | |
(1,171)
|
|
Total shareholders’ equity
| | | |
75,607
| | |
73,820
| | |
108,149
| | |
75,607
|
| | | | | | | | | | | | |
|
|
Noncontrolling interest
| | | |
575
| | |
562
| | |
507
| | |
544
|
|
Total equity
| | | |
76,182
| | |
74,382
| | |
108,656
| | |
76,151
|
| | | | | | | | | | | | |
|
|
TOTAL LIABILITIES AND EQUITY
| | | | $ 809,553 | | | $ 814,730 | | | $ 873,396 | | | $ 855,998 |
| | | | | | | | | | | | |
|
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
| RIVERVIEW BANCORP, INC. AND SUBSIDIARY | | | | | | | | | | | | | | | | |
| Consolidated Statements of Income | | | | | | | | | | | | | | | | |
| | | | Three Months Ended | | | Six Months Ended |
| (In thousands, except share data) (Unaudited) |
|
|
| Sept. 30, 2012 |
|
| June 30, 2012 |
|
| Sept. 30, 2011 |
|
| Sept. 30, 2012 |
|
| Sept. 30, 2011 |
|
INTEREST INCOME:
| | | | | | | | | | | | | | | | |
|
Interest and fees on loans receivable
| | | |
$
|
8,468
| | |
$
|
9,045
| | | |
$
|
9,815
| | |
$
|
17,513
| | |
$
|
20,095
|
|
Interest on investment securities-taxable
| | | | |
38
| | | |
53
| | | | |
36
| | | |
91
| | | |
81
|
|
Interest on investment securities-non taxable
| | | | |
7
| | | |
8
| | | | |
12
| | | |
15
| | | |
24
|
|
Interest on mortgage-backed securities
| | | | |
7
| | | |
8
| | | | |
13
| | | |
15
| | | |
29
|
|
Other interest and dividends
| | | |
|
128
|
|
|
|
129
|
|
|
|
|
89
| | |
|
257
|
|
|
|
164
|
|
Total interest income
| | | | |
8,648
| | | |
9,243
| | | | |
9,965
| | | |
17,891
| | | |
20,393
|
| | | | | | | | | | | | | | | |
|
|
INTEREST EXPENSE:
| | | | | | | | | | | | | | | | |
|
Interest on deposits
| | | | |
699
| | | |
823
| | | | |
1,158
| | | |
1,522
| | | |
2,388
|
|
Interest on borrowings
| | | |
|
162
|
|
|
|
349
|
|
|
|
|
372
| | |
|
511
|
|
|
|
740
|
|
Total interest expense
| | | |
|
861
|
|
|
|
1,172
|
|
|
|
|
1,530
| | |
|
2,033
|
|
|
|
3,128
|
|
Net interest income
| | | | |
7,787
| | | |
8,071
| | | | |
8,435
| | | |
15,858
| | | |
17,265
|
|
Less provision for loan losses
| | | |
|
500
|
|
|
|
4,000
|
|
|
|
|
2,200
| | |
|
4,500
|
|
|
|
3,750
|
| | | | | | | | | | | | | | | |
|
|
Net interest income after provision for loan losses
| | | | |
7,287
| | | |
4,071
| | | | |
6,235
| | | |
11,358
| | | |
13,515
|
| | | | | | | | | | | | | | | |
|
|
NON-INTEREST INCOME:
| | | | | | | | | | | | | | | | |
|
Fees and service charges
| | | | |
1,331
| | | |
1,057
| | | | |
1,078
| | | |
2,388
| | | |
2,120
|
|
Asset management fees
| | | | |
504
| | | |
604
| | | | |
570
| | | |
1,108
| | | |
1,195
|
|
Gain on sale of loans held for sale
| | | | |
152
| | | |
727
| | | | |
21
| | | |
879
| | | |
44
|
|
Bank owned life insurance income
| | | | |
148
| | | |
149
| | | | |
153
| | | |
297
| | | |
304
|
|
Other
| | | |
|
179
|
|
|
|
(97
|
)
|
|
|
|
10
| | |
|
82
|
|
|
|
73
|
|
Total non-interest income
| | | | |
2,314
| | | |
2,440
| | | | |
1,832
| | | |
4,754
| | | |
3,736
|
| | | | | | | | | | | | | | | |
|
|
NON-INTEREST EXPENSE:
| | | | | | | | | | | | | | | | |
|
Salaries and employee benefits
| | | | |
3,609
| | | |
3,793
| | | | |
3,514
| | | |
7,402
| | | |
8,025
|
|
Occupancy and depreciation
| | | | |
1,236
| | | |
1,234
| | | | |
1,166
| | | |
2,470
| | | |
2,329
|
|
Data processing
| | | | |
292
| | | |
314
| | | | |
542
| | | |
606
| | | |
830
|
|
Amortization of core deposit intangible
| | | | |
18
| | | |
19
| | | | |
20
| | | |
37
| | | |
42
|
|
Advertising and marketing expense
| | | | |
269
| | | |
219
| | | | |
283
| | | |
488
| | | |
528
|
| FDIC insurance premium
| | | | |
394
| | | |
287
| | | | |
286
| | | |
681
| | | |
559
|
|
State and local taxes
| | | | |
137
| | | |
148
| | | | |
81
| | | |
285
| | | |
260
|
|
Telecommunications
| | | | |
116
| | | |
121
| | | | |
108
| | | |
237
| | | |
215
|
|
Professional fees
| | | | |
281
| | | |
421
| | | | |
298
| | | |
702
| | | |
637
|
|
Real estate owned expenses
| | | | |
891
| | | |
939
| | | | |
756
| | | |
1,830
| | | |
1,186
|
|
Other
| | | |
|
569
|
|
|
|
781
|
|
|
|
|
791
| | |
|
1,350
|
|
|
|
1,391
|
|
Total non-interest expense
| | | |
|
7,812
|
|
|
|
8,276
|
|
|
|
|
7,845
| | |
|
16,088
|
|
|
|
16,002
|
| | | | | | | | | | | | | | | |
|
|
INCOME BEFORE INCOME TAXES
| | | | |
1,789
| | | |
(1,765
|
)
| | | |
222
| | | |
24
| | | |
1,249
|
|
PROVISION FOR INCOME TAXES
| | | |
|
2
|
|
|
|
15
|
|
|
|
|
41
| | |
|
17
|
|
|
|
354
|
|
NET INCOME
| | | |
$
|
1,787
|
|
|
$
|
(1,780
|
)
|
|
|
$
|
181
| | |
$
|
7
|
|
|
$
|
895
|
| | | | | | | | | | | | | | | |
|
|
Earnings per common share:
| | | | | | | | | | | | | | | | |
|
Basic
| | | |
$
|
0.08
| | |
$
|
(0.08
|
)
| | |
$
|
0.01
| | | |
0.00
| | |
$
|
0.04
|
|
Diluted
| | | |
$
|
0.08
| | |
$
|
(0.08
|
)
| | |
$
|
0.01
| | | |
0.00
| | |
$
|
0.04
|
|
Weighted average number of shares outstanding:
| | | | | | | | | | | | | | | | |
|
Basic
| | | | |
22,339,487
| | | |
22,333,329
| | | | |
22,314,854
| | | |
22,336,425
| | | |
22,311,792
|
|
Diluted
| | | | |
22,339,487
| | | |
22,333,329
| | | | |
22,314,854
| | | |
22,336,425
| | | |
22,311,792
|
| | | | | | | | | | | | | | | |
|
|
|
|
| |
|
| |
| (Dollars in thousands) | | | | At or for the three months ended | | | At or for the six months ended |
| | | | Sept. 30, 2012 |
|
| June 30, 2012 |
|
| Sept. 30, 2011 | | | Sept. 30, 2012 |
|
| Sept. 30, 2011 |
AVERAGE BALANCES | | | | | | | | | | | | | | | | |
Average interest-earning assets
| | | |
$
|
716,932
| | | |
$
|
768,156
| | | |
$
|
770,719
| | | |
$
|
742,403
| | |
$
|
765,983
|
|
Average interest-bearing liabilities
| | | | |
591,460
| | | | |
636,132
| | | | |
640,605
| | | | |
613,674
| | | |
638,754
|
|
Net average earning assets
| | | | |
125,472
| | | | |
132,024
| | | | |
130,114
| | | | |
128,729
| | | |
127,229
|
|
Average loans
| | | | |
605,382
| | | | |
671,798
| | | | |
695,941
| | | | |
638,408
| | | |
693,680
|
|
Average deposits
| | | | |
699,243
| | | | |
732,812
| | | | |
724,473
| | | | |
715,936
| | | |
720,066
|
|
Average equity
| | | | |
76,008
| | | | |
76,483
| | | | |
109,729
| | | | |
76,244
| | | |
109,453
|
|
Average tangible equity
| | | | |
49,886
| | | | |
50,506
| | | | |
83,614
| | | | |
50,194
| | | |
83,312
|
| | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | |
|
ASSET QUALITY | | | | Sept. 30, 2012 | | | June 30, 2012 | | | Sept. 30, 2011 | | | | | | |
| | | | | | | | | | | | | | | |
|
|
Non-performing loans
| | | | |
28,031
| | | | |
36,782
| | | | |
29,680
| | | | | | | |
|
Non-performing loans to total loans
| | | | |
4.81
|
%
| | | |
5.95
|
%
| | | |
4.27
|
%
| | | | | | |
|
Real estate/repossessed assets owned
| | | | |
24,481
| | | | |
22,074
| | | | |
25,585
| | | | | | | |
|
Non-performing assets
| | | | |
52,512
| | | | |
58,856
| | | | |
55,265
| | | | | | | |
|
Non-performing assets to total assets
| | | | |
6.49
|
%
| | | |
7.22
|
%
| | | |
6.33
|
%
| | | | | | |
|
Net loan charge-offs in the quarter
| | | | |
1,332
| | | | |
2,949
| | | | |
3,587
| | | | | | | |
|
Net charge-offs in the quarter/average net loans
| | | | |
0.87
|
%
| | | |
1.76
|
%
| | | |
2.04
|
%
| | | | | | |
| | | | | | | | | | | | | | | |
|
|
Allowance for loan losses
| | | | |
20,140
| | | | |
20,972
| | | | |
14,672
| | | | | | | |
Average interest-earning assets to average interest-bearing
liabilities
| | | | |
121.21
|
%
| | | |
120.75
|
%
| | | |
120.31
|
%
| | | | | | |
Allowance for loan losses to non-performing loans
| | | | |
71.85
|
%
| | | |
57.02
|
%
| | | |
49.43
|
%
| | | | | | |
|
Allowance for loan losses to total loans
| | | | |
3.46
|
%
| | | |
3.39
|
%
| | | |
2.11
|
%
| | | | | | |
|
Shareholders’ equity to assets
| | | | |
9.34
|
%
| | | |
9.06
|
%
| | | |
12.38
|
%
| | | | | | |
| | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | |
|
CAPITAL RATIOS | | | | | | | | | | | | | | | | |
|
Total capital (to risk weighted assets)
| | | | |
13.41
|
%
| | | |
13.18
|
%
| | | |
14.29
|
%
| | | | | | |
|
Tier 1 capital (to risk weighted assets)
| | | | |
12.13
|
%
| | | |
11.91
|
%
| | | |
13.03
|
%
| | | | | | |
|
Tier 1 capital (to leverage assets)
| | | | |
9.09
|
%
| | | |
9.35
|
%
| | | |
10.79
|
%
| | | | | | |
|
Tangible common equity (to tangible assets)
| | | | |
6.32
|
%
| | | |
6.05
|
%
| | | |
9.69
|
%
| | | | | | |
| | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | |
|
DEPOSIT MIX | | | | Sept. 30, 2012 | | | June 30, 2012 | | | Sept. 30, 2011 | | | March 31, 2012 | | | |
| | | | | | | | | | | | | | | |
|
|
Interest checking
| | | |
$
|
80,634
| | | |
$
|
81,064
| | | |
$
|
92,006
| | | |
$
|
106,904
| | | |
|
Regular savings
| | | | |
49,813
| | | | |
47,596
| | | | |
40,871
| | | | |
45,741
| | | |
|
Money market deposit accounts
| | | | |
228,236
| | | | |
230,695
| | | | |
227,095
| | | | |
244,919
| | | |
|
Non-interest checking
| | | | |
136,661
| | | | |
132,231
| | | | |
116,645
| | | | |
116,882
| | | |
|
Certificates of deposit
| | | |
|
203,883
|
| | |
|
214,306
|
| | |
|
252,642
|
| | |
|
230,009
| | | |
|
Total deposits
| | | |
$
|
699,227
|
| | |
$
|
705,892
|
| | |
$
|
729,259
|
| | |
$
|
744,455
| | | |
| | | | | | | | | | | | | | | |
|
|
|
COMPOSITION OF COMMERCIAL AND
CONSTRUCTION LOANS |
|
|
|
| |
|
| |
|
| |
|
| |
| | | | | | |
Commercial
| | | | | |
Commercial
|
| | | | | | |
Real Estate
| | |
Real Estate
| | |
& Construction
|
| | | |
Commercial
| | |
Mortgage
| | |
Construction
|
| |
Total
|
September 30, 2012 | | | |
(Dollars in thousands)
|
|
Commercial
| | | |
$
|
74,953
| | |
$
|
-
| | |
$
|
-
| | |
$
|
74,953
|
|
Commercial construction
| | | | |
-
| | | |
-
| | | |
12,585
| | | |
12,585
|
|
Office buildings
| | | | |
-
| | | |
87,692
| | | |
-
| | | |
87,692
|
|
Warehouse/industrial
| | | | |
-
| | | |
46,837
| | | |
-
| | | |
46,837
|
|
Retail/shopping centers/strip malls
| | | | |
-
| | | |
73,771
| | | |
-
| | | |
73,771
|
|
Assisted living facilities
| | | | |
-
| | | |
23,213
| | | |
-
| | | |
23,213
|
|
Single purpose facilities
| | | | |
-
| | | |
90,568
| | | |
-
| | | |
90,568
|
|
Land
| | | | |
-
| | | |
27,262
| | | |
-
| | | |
27,262
|
|
Multi-family
| | | | |
-
| | | |
36,372
| | | |
-
| | | |
36,372
|
|
One-to-four family
| | | |
|
-
| | |
|
-
| | |
|
4,335
| | |
|
4,335
|
|
Total
| | | |
$
|
74,953
| | |
$
|
385,715
| | |
$
|
16,920
| | |
$
|
477,588
|
| | | | | | | | | | | | |
|
March 31, 2012 | | | |
(Dollars in thousands)
|
|
Commercial
| | | |
$
|
87,238
| | |
$
|
-
| | |
$
|
-
| | |
$
|
87,238
|
|
Commercial construction
| | | | |
-
| | | |
-
| | | |
13,496
| | | |
13,496
|
|
Office buildings
| | | | |
-
| | | |
94,541
| | | |
-
| | | |
94,541
|
|
Warehouse/industrial
| | | | |
-
| | | |
48,605
| | | |
-
| | | |
48,605
|
|
Retail/shopping centers/strip malls
| | | | |
-
| | | |
80,595
| | | |
-
| | | |
80,595
|
|
Assisted living facilities
| | | | |
-
| | | |
35,866
| | | |
-
| | | |
35,866
|
|
Single purpose facilities
| | | | |
-
| | | |
93,473
| | | |
-
| | | |
93,473
|
|
Land
| | | | |
-
| | | |
38,888
| | | |
-
| | | |
38,888
|
|
Multi-family
| | | | |
-
| | | |
42,795
| | | |
-
| | | |
42,795
|
|
One-to-four family
| | | |
|
-
| | |
|
-
| | |
|
12,295
| | |
|
12,295
|
|
Total
| | | |
$
|
87,238
| | |
$
|
434,763
| | |
$
|
25,791
| | |
$
|
547,792
|
| | | | | | | | | | | | |
|
| | | | | | | | | | | | |
|
LOAN MIX | | | | Sept. 30, 2012 | | | June 30, 2012 | | | Sept. 30, 2011 | | | March 31, 2012 |
|
Commercial and construction
| | | | | | | | | | | | | |
|
Commercial
| | | |
$
|
74,953
| | |
$
|
79,795
| | |
$
|
88,017
| | |
$
|
87,238
|
|
Other real estate mortgage
| | | | |
385,715
| | | |
415,320
| | | |
455,153
| | | |
434,763
|
|
Real estate construction
| | | |
|
16,920
| | |
|
15,447
| | |
|
30,221
| | |
|
25,791
|
|
Total commercial and construction
| | | | |
477,588
| | | |
510,562
| | | |
573,391
| | | |
547,792
|
|
Consumer
| | | | | | | | | | | | | |
|
Real estate one-to-four family
| | | | |
102,473
| | | |
105,298
| | | |
119,805
| | | |
134,975
|
|
Other installment
| | | |
|
2,137
| | |
|
2,250
| | |
|
2,314
| | |
|
2,042
|
Total consumer
| | | | |
104,610
| | | |
107,548
| | | |
122,119
| | | |
137,017
|
| | | |
| | |
| | |
| | |
|
|
Total loans
| | | | |
582,198
| | | |
618,110
| | | |
695,510
| | | |
684,809
|
| | | | | | | | | | | | |
|
|
Less:
| | | | | | | | | | | | | |
|
Allowance for loan losses
| | | |
|
20,140
| | |
|
20,972
| | |
|
14,672
| | |
|
19,921
|
|
Loans receivable, net
| | | |
$
|
562,058
| | |
$
|
597,138
| | |
$
|
680,838
| | |
$
|
664,888
|
| | | | | | | | | | | | |
|
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
DETAIL OF NON-PERFORMING ASSETS |
| | | | | | | | | | | | | | | | | | |
|
| | | |
Northwest
| | |
Other
| | |
Southwest
| | |
Other
| | | | | | |
| | | | Oregon | | | Oregon | | | Washington | | | Washington | | |
Other
| | |
Total
|
September 30, 2012 | | | |
(dollars in thousands)
|
|
Non-performing assets
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
|
|
Commercial
| | | |
$
|
88
| | |
$
|
182
| | |
$
|
1,675
| | |
$
|
-
| | |
$
|
-
| | |
$
|
1,945
|
|
Commercial real estate
| | | | |
2,322
| | | |
-
| | | |
8,714
| | | |
298
| | | |
-
| | | |
11,334
|
|
Land
| | | | |
-
| | | |
800
| | | |
2,944
| | | |
-
| | | |
-
| | | |
3,744
|
|
Multi-family
| | | | |
-
| | | |
3,081
| | | |
2,981
| | | |
-
| | | |
-
| | | |
6,062
|
|
Commercial construction
| | | | |
-
| | | |
-
| | | |
-
| | | |
-
| | | |
-
| | | |
-
|
|
One-to-four family construction
| | | | |
904
| | | |
562
| | | |
17
| | | |
-
| | | |
-
| | | |
1,483
|
|
Real estate one-to-four family
| | | | |
349
| | | |
413
| | | |
2,411
| | | |
290
| | | |
-
| | | |
3,463
|
|
Consumer
| | | |
|
-
| | |
|
-
| | |
|
-
| | |
|
-
| | |
|
-
| | |
|
-
|
|
Total non-performing loans
| | | | |
3,663
| | | |
5,038
| | | |
18,742
| | | |
588
| | | |
-
| | | |
28,031
|
| | | | | | | | | | | | | | | | | | |
|
|
REO
| | | |
|
4,227
| | |
|
6,729
| | |
|
9,625
| | |
|
2,745
| | |
|
1,155
| | |
|
24,481
|
| | | | | | | | | | | | | | | | | | |
|
|
Total non-performing assets
| | | |
$
|
7,890
| | |
$
|
11,767
| | |
$
|
28,367
| | |
$
|
3,333
| | |
$
|
1,155
| | |
$
|
52,512
|
| | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | |
|
DETAIL OF SPEC CONSTRUCTION AND LAND
DEVELOPMENT LOANS |
| | | | | | | | | | | | | | | | | | |
|
| | | |
Northwest
| | |
Other
| | |
Southwest
| | |
Other
| | | | | | |
| | | | Oregon | | | Oregon | | | Washington | | | Washington | | |
Other
| | |
Total
|
September 30, 2012 | | | |
(dollars in thousands)
|
|
Land and Spec Construction Loans
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
|
|
Land Development Loans
| | | |
$
|
4,960
| | |
$
|
2,413
| | |
$
|
19,889
| | |
$
|
-
| | |
$
|
-
| | |
$
|
27,262
|
|
Spec Construction Loans
| | | |
|
904
| | |
|
563
| | |
|
2,474
| | |
|
244
| | |
|
-
| | |
|
4,185
|
| | | | | | | | | | | | | | | | | | |
|
| Total Land and Spec Construction | | | |
$
|
5,864
| | |
$
|
2,976
| | |
$
|
22,363
| | |
$
|
244
| | |
$
|
-
| | |
$
|
31,447
|
| | | | | | | | | | | | | | | | | | |
|
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
| | | | At or for the three months ended | | | At or for the six months ended |
SELECTED OPERATING DATA | | | | Sept. 30, 2012 | | | June 30, 2012 | | | Sept. 30, 2011 | | | Sept. 30, 2012 | | | Sept. 30, 2011 |
| | | | | | | | | | | | | | | |
|
|
Efficiency ratio (4)
| | | | |
77.34
|
%
| | | |
78.74
|
%
| | | |
76.41
|
%
| | | |
78.05
|
%
| | | |
76.20
|
%
|
|
Coverage ratio (6)
| | | | |
99.68
|
%
| | | |
97.52
|
%
| | | |
107.52
|
%
| | | |
98.57
|
%
| | | |
107.89
|
%
|
|
Return on average assets (1)
| | | | |
0.88
|
%
| | | |
-0.85
|
%
| | | |
0.08
|
%
| | | |
0.00
|
%
| | | |
0.21
|
%
|
|
Return on average equity (1)
| | | | |
9.33
|
%
| | | |
-9.33
|
%
| | | |
0.65
|
%
| | | |
0.02
|
%
| | | |
1.63
|
%
|
| | | | | | | | | | | | | | | |
|
NET INTEREST SPREAD | | | | | | | | | | | | | | | | |
|
Yield on loans
| | | | |
5.55
|
%
| | | |
5.40
|
%
| | | |
5.59
|
%
| | | |
5.47
|
%
| | | |
5.78
|
%
|
|
Yield on investment securities
| | | | |
2.38
|
%
| | | |
3.04
|
%
| | | |
2.59
|
%
| | | |
2.74
|
%
| | | |
2.74
|
%
|
|
Total yield on interest earning assets
| | | | |
4.79
|
%
| | | |
4.83
|
%
| | | |
5.13
|
%
| | | |
4.81
|
%
| | | |
5.31
|
%
|
| | | | | | | | | | | | | | | |
|
|
Cost of interest bearing deposits
| | | | |
0.49
|
%
| | | |
0.54
|
%
| | | |
0.75
|
%
| | | |
0.52
|
%
| | | |
0.78
|
%
|
|
Cost of FHLB advances and other borrowings
| | | | |
2.57
|
%
| | | |
5.56
|
%
| | | |
5.86
|
%
| | | |
4.05
|
%
| | | |
5.85
|
%
|
|
Total cost of interest bearing liabilities
| | | | |
0.58
|
%
| | | |
0.74
|
%
| | | |
0.95
|
%
| | | |
0.66
|
%
| | | |
0.98
|
%
|
| | | | | | | | | | | | | | | |
|
|
Spread (7)
| | | | |
4.21
|
%
| | | |
4.09
|
%
| | | |
4.18
|
%
| | | |
4.15
|
%
| | | |
4.33
|
%
|
|
Net interest margin
| | | | |
4.31
|
%
| | | |
4.22
|
%
| | | |
4.35
|
%
| | | |
4.26
|
%
| | | |
4.50
|
%
|
| | | | | | | | | | | | | | | | |
PER SHARE DATA | | | | | | | | | | | | | | | | |
|
Basic earnings per share (2)
| | | |
$
|
0.08
| | | |
$
|
(0.08
|
)
| | |
$
|
0.01
| | | |
$
|
-
| | | |
$
|
0.04
| |
|
Diluted earnings per share (3)
| | | |
$
|
0.08
| | | |
$
|
(0.08
|
)
| | |
$
|
0.01
| | | |
$
|
-
| | | |
$
|
0.04
| |
|
Book value per share (5)
| | | | |
3.36
| | | | |
3.28
| | | | |
4.81
| | | | |
3.36
| | | | |
4.81
| |
|
Tangible book value per share (5)
| | | | |
2.20
| | | | |
2.12
| | | | |
3.65
| | | | |
2.20
| | | | |
3.65
| |
|
Market price per share:
| | | | | | | | | | | | | | | | |
|
High for the period
| | | |
$
|
1.49
| | | |
$
|
2.29
| | | |
$
|
3.12
| | | |
$
|
2.29
| | | |
$
|
3.18
| |
|
Low for the period
| | | | |
1.24
| | | | |
1.08
| | | | |
2.20
| | | | |
1.08
| | | | |
2.20
| |
|
Close for period end
| | | | |
1.37
| | | | |
1.25
| | | | |
2.40
| | | | |
1.37
| | | | |
2.40
| |
|
Cash dividends declared per share
| | | | |
-
| | | | |
-
| | | | |
-
| | | | |
-
| | | | |
-
| |
| | | | | | | | | | | | | | | |
|
|
Average number of shares outstanding:
| | | | | | | | | | | | | | | | |
|
Basic (2)
| | | | |
22,339,487
| | | | |
22,333,329
| | | | |
22,314,854
| | | | |
22,336,425
| | | | |
22,311,792
| |
|
Diluted (3)
| | | | |
22,339,487
| | | | |
22,333,329
| | | | |
22,314,854
| | | | |
22,336,425
| | | | |
22,311,792
| |
| | | | | | | | | | | | | | | |
|
|
(1) Amounts for the quarterly periods are annualized.
|
|
(2) Amounts exclude ESOP shares not committed to be released.
|
|
(3) Amounts exclude ESOP shares not committed to be released and
include common stock equivalents.
|
|
(4) Non-interest expense divided by net interest income and
non-interest income.
|
|
(5) Amounts calculated based on shareholders’ equity and include
ESOP shares not committed to be released.
|
|
(6) Net interest income divided by non-interest expense.
|
|
(7) Yield on interest-earning assets less cost of funds on interest
bearing liabilities.
|

Riverview Bancorp, Inc.
Pat Sheaffer or Ron Wysaske, 360-693-6650
Source: Riverview Bancorp, Inc.